|
Subsidieberekening 2025 |
|
|
|
|
|
|
|
|
|
|
|
Verwacht tarief 2025 >
3,5% |
|
|
|
|
|
|
|
| Tarief regulier |
€ 10.00 |
€ 10.35 |
|
|
|
|
|
|
|
| Tarief VE |
€ 11.88 |
€ 12.30 |
|
|
|
|
|
|
|
| Tarief HBO-er |
€ 51.73 |
€ 53.54 |
|
|
|
|
|
|
|
| Uren regulier |
260 |
|
|
|
|
|
|
|
|
| Uren VE |
380 |
|
|
|
|
|
|
|
|
| Gemiddelde eigen
bijdrage ouders |
€ 1.50 |
|
|
|
|
|
|
|
|
| Extra subsidie VVE |
€ 6,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aantallen
peuters |
Partou |
Wasko |
Totaal |
Bedrag per
peuter/locatie |
Gemeentelijke
subsidie |
Rijkssubsidie |
|
Subsidie Partou |
Subsidie Wasko |
| Zonder VE indicatie met
KOT |
0 |
0 |
0 |
0 |
€ 0 |
€ 0 |
|
€ 0 |
€ 0 |
| Zonder VE indicatie
zonder KOT |
0 |
0 |
0 |
€ 2,210 |
€ 0 |
€ 0 |
|
€ 0 |
€ 0 |
| Met VE indicatie met
KOT |
0 |
0 |
0 |
€ 4,514 |
€ 0 |
€ 0 |
|
€ 0 |
€ 0 |
| Met VE indicatie zonder
KOT |
0 |
0 |
0 |
€ 6,724 |
€ 0 |
€ 0 |
|
€ 0 |
€ 0 |
|
|
|
|
|
|
|
|
|
|
| Subtotaal |
|
|
|
|
€ 0 |
€ 0 |
|
€ 0 |
€ 0 |
|
|
|
|
|
|
|
|
|
|
| Peuter HBO |
0 |
0 |
0 |
€ 517.30 |
|
€ 0 |
|
€ 0 |
€ 0 |
| Aantal locaties (extra
VE subsidie) |
4 |
5 |
9 |
€ 6,000.00 |
|
€ 54,000 |
|
€ 24,000 |
€ 30,000 |
|
|
|
|
|
|
|
|
|
|
| Totaal |
|
|
|
|
€ 0 |
€ 54,000 |
|
€ 24,000 |
€ 30,000 |
|
|
|
|
|
|
|
|
|
|
| Totaal overall |
|
|
|
|
|
€ 54,000 |
|
|
|
